Financial Summary

Summary Consolidated Income Statements

In US$ Thousands
FY2006
FY2007
FY2008
FY2009
Revenue
$4,345,598  
$5,364,662  
$8,662,129  
$5,750,246  
Profit before income tax
68,985  
39,732  
34,222  
26,759  
Profit after tax
57,848  
30,317  
46,199  
12,094  
Profit after tax and minority interest
57,844  
30,331  
47,069  
11,467  
EPS Basic (in US cents)
5.22  
2.35  
3.64  
0.89  
EPS Diluted (in US cents)
5.19  
2.33  
3.64  
0.89  

 

Summary Consolidated Balance Sheets

In US$ Thousands
FY2006
FY2007
FY2008
FY2009
Cash and cash equivalents
$49,573  
$60,109  
$77,521  
$70,379  
Trade and other receivables
319,887  
458,899  
248,899  
582,662  
Inventories
169,936  
384,853  
122,913  
359,377  
Total assets
621,782  
1,222,911  
839,666  
1,404,646  
Total liabilities
385,466  
969,652  
548,388  
1,100,483  
Total borrowings
186,950  
623,559  
314,045  
722,654  
Total equity
236,316  
253,259  
291,278  
304,163  

 

Summary Consolidated Cash Flow Statements

In US$ Thousands
FY2006
FY2007
FY2008
FY2009
Net cash (used in)/generated
operating activities
$13,706  
$(170,177)  
$416,672  
$(372,674)  
Net cash (used in)/generated
from investing activities
(37,234)  
(218,808)  
(27,814)  
(14,152)  
Net cash (used in)/generated from
financing activities
(9,317)  
341,420  
(309,039)  
254,746  

 

Other Financial and Operating Data

In US$ Thousands
FY2006
FY2007
FY2008
FY2009
EBITDA (US$)
$86,583  
$64,252  
$77,139  
$55,858  
Gross contribution (US$)
132,251  
115,339  
136,197  
103,451  
Volume of fuel sold
(in million metric tons)
13.68  
14.60  
16.50  
15.10  
Gross contribution per metric
ton of fuel sold (In US$)
9.67  
7.88  
8.26  
6.85